Join our community of smart investors

Carillion reveals all

Following the rejection of its bid for Balfour Beatty, Carillion has revealed the details of the proposed deal - bringing forward its half-year figures in the process
August 14, 2014

Carillion (CLLN) brought forward the release of these half-year figures and - at the request of the Takeover Panel - also published the relevant material relating to its proposed (and rejected) offer for Balfour Beatty (BBY).

IC TIP: Hold at 331p

These reveal that Carillion has identified cost savings from a merger of at least £175m a year by end-2016, with around 40 per cent of these being achieved in 2015. However, a deal will also incur one-off exceptional cash costs of around £225m. Carillion proposed that Balfour's shareholders would receive an additional 8.5p a share dividend, too. As the proposal has been rejected by Balfour, and in accordance with the takeover code, Carillion has until 21 August to make a further approach or announce its intention to withdraw.

Operationally, meanwhile, Carillion's is now benefiting from a completed restructuring of its UK construction division. The most positive effect has been on cash generation, which jumped from just 5 per cent of underlying operating profit to 127 per cent. Net debt also fell by £11.6m in the half to £203.6m, despite having paid last year's final dividend of nearly £52m. In addition, a more selective approach on work contracted helped lift the operating margin from 5.1 per cent to 5.5 per cent.

Broker Investec Securities expects full-year adjusted pre-tax profit of £179m and EPS of 34.5p (from £175m and 34p in 2013).

CARILLION (CLLN)
ORD PRICE:331pMARKET VALUE:£1.42bn
TOUCH:331-332p12-MONTH HIGH:395pLOW: 279p
DIVIDEND YIELD:5.3%PE RATIO:14
NET ASSET VALUE:221p*NET DEBT:21%

Half-year to 30 JunTurnover (£bn)Pre-tax profit (£m)Earnings per share (p)Dividend per share (p)
20131.9664.213.05.5
20141.8767.513.25.6
% change-5+5+2+2

Ex-div: 3 Sep

Payment: 5 Nov

*Includes intangible assets of £1.54bn, or 359p a share