Join our community of smart investors

Go with the Flowgroup

Shares in this energy company have tanked, creating what we think is a high-risk and potentially high-reward buying opportunity
November 26, 2015

A year ago shares in Flowgroup (FLOW) scraped 50p. Then the market lost faith, exacerbated by a European Court of Justice ruling that the UK's reduced VAT rate of 5 per cent for energy-efficient products was unlawful. But after a 70 per cent price fall, we think the shares are worth a punt on the possibility that Flowgroup's "game-changing" electricity-generating domestic boiler could prove a hit.

IC TIP: Buy at 15p
Tip style
Speculative
Risk rating
High
Timescale
Long Term
Bull points
  • Shares put little value on boiler business
  • Net cash
  • Leading boiler technology
  • Supportive manufacturing partner
Bear points
  • Execution risk
  • Uncertain customer adoption

Flowgroup's patented micro-CHP boiler generates electricity as it heats the home, which means it can pay for itself in five years. Indeed, to gain market traction, Flowgroup has worked out a deal whereby electricity generated by newly installed boilers (estimated to be worth £80 a month) can be used to pay off a loan from peer-to-peer lender Zopa over five years that will cover the full £3,675 cost of the boiler. Flowgroup will guarantee the £80 a month from the electricity generation, so customers will effectively get a boiler for free plus the benefit of generating electricity from the boiler after five years.

The VAT ruling has pushed back the launch of the boiler while Flowgroup finds savings of £500 per boiler to cover the tax hike from 5 per cent to 20 per cent so it can maintain the terms of its 'free boiler' deal. Most of this has been achieved through increasing manufacturing volumes and making improvements to the heat exchanger, which has reportedly also improved electricity generation. It's also worth noting that, while enforcement of the EU ruling is likely, it is not a given and the company is still lobbying the UK government.

Manufacturing partner Jabil (US:JBL) has played a key role in finding cost savings. The $4bn US company is shouldering all working capital requirements associated with production and will sell stock to Flowgroup on a 'cost-plus' basis as orders come in. Jabil, which tied up with Flowgroup two years ago as part of a broader strategy to gain exposure to disruptive technology, holds an 8 per cent stake in Flowgroup, having part-funded a £21m fundraising earlier this year.

The other side of Flowgroup's business is energy supply, which should help it implement its feed-in-tariff boiler-financing model. Since the VAT blow, the company has announced plans to rapidly grow this operation, taking its year-end customer number target from 66,000 to 100,000 - equivalent to £55m in annualised revenue. This could potentially provide an excellent source of early boiler customers to help it towards Equity Development's forecasts of 125,000 boiler sales in 2020.

Critics will rightly point out that Flowgroup's dream is already at least a decade old. The company was known as Energetix between its 2006 IPO and 2013. Following this year's setback, it's not hard to understand why so many investors lost patience and sold out. But chief executive Tony Stiff and his non-executive directors have recently shown faith with share purchases.

FLOWGROUP (FLOW)

ORD PRICE:15pMARKET VALUE:£47.6m
TOUCH:14-5-15.5p12-MONTH HIGH:49.5pLOW: 9.9p
FORWARD DIVIDEND YIELD:nilFORWARD PE RATIO:na
NET ASSET VALUE:11.6p*NET CASH:£21.5m

Year to 31 DecTurnover (£m)Pre-tax profit (£m)Earnings per share (p)Dividend per share (p)
201313.8-7.7-5.53nil
201433.4-10.1-3.94nil
2015**43.3-20.1-6.98nil
2016**148.9-19.6-6.17nil
% change+243---

*Includes intangible assets of £18.2m, or 5.7p a share **Equity Development forecasts