Join our community of smart investors

Green Dragon's third-party revenues surge

RESULT: Green Dragon has bumped up full-year revenues and production, but the full benefits of last year's title resolutions are yet to come through.
June 10, 2014

In 2013, Green Dragon Gas (GDG) successfully resolved title issues linked to its development acreage in China. This indirectly resulted in a substantial step-up in its reserve base, and a share in production from coal-bed methane wells previously drilled by PetroChina and CUCBM without Green Dragon's consent.

IC TIP: Hold at 540p

Full-year revenues included a $32.4m (£19.3m) contribution from PetroChina for 2010-12 under the title agreement. The settlement with CUCBM was achieved after the year-end, so back-dated payments will be included in 2014. The company reduced its operating loss by 8 per cent to $9.3m, and Green Dragon would have booked a profit if administration expenses hadn't more than doubled to $29.5m.

Discounting the contribution from PetroChina, upstream gas production for the year was up 173 per cent to 4.86bn cubic feet (bcf). Moreover, May's reserves audit produced by Netherland, Sewell & Associates more than doubled Green Dragon's proven (1P) reserves to 126 bcf, excluding those wells drilled but not in commercial gas production by the 2013 year-end.

Broker Edison gives a core net asset value of 491p based on a phased hook-up of the third party wells.

GREEN DRAGON GAS (GDG)
ORD PRICE:540pMARKET VALUE:£768m
TOUCH:520-560p12-MONTH HIGH:675pLOW: 178p
DIVIDEND YIELD: nilPE RATIO:na
NET ASSET VALUE:455¢NET DEBT:7%

Year to 31 DecTurnover ($m)Pre-tax profit ($m)Earnings per share (¢)Dividend per share (¢)
200946.9-28.8-27.6nil
201049.7-10.4-7.9nil
201175.2-25.2-20.5nil*
2012 (restated)8.1-16.8-13.1nil
201362.2-34.8-25.1nil*
% change+665---

Ex-div: -

Payment: -

£1=$1.68

*Excludes dividends paid in specie, comprising three shares in Greka Drilling and Greka Engineering