Join our community of smart investors

Johnson Service's riches from rags story

The textile services provider is growing on the back of increased sales and commercial synergies.
April 21, 2016

Johnson Service (JSG) operates in the distinctly unglamourous world of textile rental and cleaning, but that shouldn't detract from a proven ability to exploit organic growth opportunities, while bolstering growth by successfully making and integrating acquisitions to expand the scope of its commercial activities. The group's current focus on expanding its position in the fragmented hotel and catering linen market looks savvy and we think the £115m paid out for four acquisitions in this area in the past two years will prove money well spent. What's more, there is considerable scope for further acquisitions in this niche, which should in turn continue to power the share price higher.

IC TIP: Buy at 91p
Tip style
Growth
Risk rating
Medium
Timescale
Long Term
Bull points
  • Consolidation of fragmented hotel and catering linen market
  • Solid organic growth
  • Further fire-power for acquisitions
  • Restructuring of dry-cleaning division
Bear points
  • Tough dry-cleaning market
  • Pension deficit

With 2014's £27m acquisition of Bourne Services having bedded into Johnson's operations well, we believe that the market will be keen to assess the impact on the first half of 2016 from last year's acquisitions of London Linen for £65m and Lincolnshire-based Ashbon Services for £6m, as well as January's £18m purchase of Zip. There are solid grounds for optimism.

The new acquisitions have bolstered Johnson's hotel and catering business that form part of the textile rental division, which generated four-fifths of group turnover last year and 94 per cent of profit. The hotel and catering linen rental market is fragmented and Johnson currently only has about 18 per cent of it. However, were it able to grow its market share to match the 45 per cent boasted by the textile rental's other major business, workwear, broker Whitman Howard calculates that turnover could be lifted by £148m and, assuming margins remain at about 15 per cent, operating profit could rise by £22m compared with £27.9 from the group as a whole in 2015.

Johnson should have the fire-power from its £100m loan facility to continue buying businesses in this area. Whitman forecasts that without further deals net debt should fall from £71m at the end of last year to £58m at the end of 2018 (this should be seen in the context of a £13m pension deficit and operating lease commitments of £69m at the 2015 year-end). What's more, Johnson has had no trouble raising funds for acquisitions by issuing new shares. It raised money at 51p to fund the Bourne purchase and at 73p for London Linen.

Meanwhile, progress at the rest of Johnson's business looks encouraging. While acquisitions have been a driving force, organic growth last year was an encouraging 4.1 per cent for the group and textile rental operating margins firmed from 15.4 per cent to 15.6 per cent, which helped turn a 21 per cent increase in sales to £188m into a 24 per cent increase in profit to £29.4m.

What's more, while conditions look tough at the dry-cleaning business, which includes brands Johnson Cleaners and Jeeves of Belgravia, the division looks in better shape following a £6.5m restructuring. Last year, 101 branches were closed while a partnership with Waitrose was rolled out to 65 new locations, taking the total to 143. In all, while dry-cleaning turnover fell 16 per cent to £46m last year, the division's profit increased from £1.6m to £2m.

JOHNSON SERVICE (JSG)
ORD PRICE:91pMARKET VALUE:£301m
TOUCH:91-92p12-MONTHHIGH:95pLOW: 73p
FORWARD DIVIDEND YIELD:2.9%FORWARD PE RATIO:13
NET ASSET VALUE:32p *NET DEBT:67%

Year to 31 DecTurnover (£m)Pre-tax profit (£m)Earnings per share (p) **Dividend per share (p)
201319412.23.81.21
201421011.65.21.70
201523412.76.42.10
2016**26022.86.72.36
2017**26624.77.02.66
% change+2+8+4+13

Normal size size: 10,000

Matched bargain trading

Beta: 0.06

*Includes intangible assets of £130m, or 39p a share

**Whitman Howard forecasts, adjusted EPS figures