Join our community of smart investors

Whitbread plans for Premier Inn expansion

Whitbread is focusing on the expansion of Premier Inn in the UK and Germany after the sale of Costa Coffee
October 25, 2018

Whitbread's (WTB) sale of its Costa Coffee chain to The Coca-Cola Company for £3.9bn received “overwhelming approval” from shareholders. That's unsurprising given the deal values Costa at 16.4 times cash profits for the year to March. And assuming the thumbs up from regulators, the “significant majority” of cash will be returned to shareholders with anything else being used to pay down debt and the £158m pension deficit. But we think all the focus on Costa may have distracted the market from the attractions of Whitbread's Premier Inn budget hotel chain.

IC TIP: Buy at 4328p
Tip style
Growth
Risk rating
Medium
Timescale
Long Term
Bull points

Selling Costa for a good price
Premier Inn brand strength
Opportunities to expand in Germany
Cheap compared with sector

Bear points

Competitive hotels market
Challenge of separating Costa

True, Premier Inn's trading in the first half of the financial year may not have been too inspiring. While total UK accommodation sales growth was 4.8 per cent, on a like-for-like basis sales were only ahead 0.2 per cent due to weakness in consumer demand over the summer.

But the outlook is more promising. Despite already having the largest network of hotels in the UK, Premier Inn has identified a pipeline of 13,000 rooms to add to its existing 74,000 – 63 per cent of which are freehold and 37 per cent leasehold. The company estimated that 37 per cent will open in areas with no Premier Inn location, a quarter where there is a limited supply, and another 37 per cent where there are already Premier Inns but in locations that warrant more, such as London and other big cities.

The track record for UK room openings is impressive, with 14,000 rooms added in the past three years while maintaining occupancy levels at an “industry leading” level of around 80 per cent. Returns are helped by a high level of direct bookings (97 per cent in the first half). Some new rooms will be slightly smaller in size under the “Zip by Premier Inn” brand, which should also help support return on capital.

Germany is another target for Premier Inn's expansion. The German hotel market is about 35 per cent larger than the UK, but is similar to the UK market 10 years ago as it undergoes a structural shift from independent to branded hotels. This change is most pronounced in the budget sector. At the moment budget branded hotels represent around 6 per cent of the overall market share, compared with nearly a quarter in the UK. The goal is to have 33 hotels with 6,043 rooms across 15 German cities by 2021 through a combination of acquisitions and organic growth. It currently has 2,350 rooms across 14 German locations. Whitbread also has two hotels in the Middle East. 

Importantly, new openings should create attractive value for shareholders given the stability of returns on capital. Adjusted for leases, broker Numis calculates the hotels business has over the last 10 years consistently generated a return on capital employed (ROCE) of between just over 12 per cent and 11.4 per cent. This highlights the relatively defensive nature of its budget brand in what is a notoriously cyclical industry. Importantly, the broker's estimated post-tax return on capital of 9.3 per cent is comfortably above its calculated weighted average cost of capital (WACC) of 7.3 per cent.

WHITBREAD (WTB)   
ORD PRICE:4,328pMARKET VALUE:£7.95bn
TOUCH:4,328-4,329p12-MONTH HIGH:4,800pLOW: 3,500p
FORWARD DIVIDEND YIELD:2.6%FORWARD PE RATIO:16
NET ASSET VALUE:1,642pNET DEBT:29%
Year to 1 MarRevenue (£bn)Pre-tax profit (£m)*Earnings per share (p)*Dividend per share (p)
20162.9252823790
20173.1156524396
20183.30591260101
2019*3.47600258106
2020*3.75637274111
% change+8+6+6+5
Normal market size:500   
Beta:0.71   
*Numis forecasts, adjusted PTP and EPS figures