Join our community of smart investors

Marston's divi delight

INCOME TIP OF THE YEAR: The pub company's shares are trading on just eight times forward earnings but offer close to a 7 per cent dividend yield
January 4, 2018

With a forecast dividend yield approaching 7 per cent next year and priced at just eight times forecast earnings, investors may rightly wonder what the catch is with shares in pub and brewing group Marston’s (MARS). You don’t have to look far. Costs across the board are on the up – from staff, to business rates, to ingredients – at the same time as the eating-out industry – many of Marston’s pubs serve food – grapples with excess supply following several years of expansion, and tepid real-wage growth and Brexit-related economic uncertainty makes for a murky consumer outlook. Cap that all off with Marston’s high levels of net debt, equivalent to 6.2 times cash profit, and the catch seems fairly blatant. However, given the weight of negative sentiment towards the stock, which has pushed the yield up to levels not seen since the credit crunch, we think the market may be overlooking noteworthy attractions, not least its ability to sustain, and even grow, that handsome payout.

IC TIP: Buy at 119p
Tip style
Value
Risk rating
Medium
Timescale
Long Term
Bull points

Good dividend yield

Low valuation

Growth of premium pubs

Cost savings from acquisition

Bear points

High debt

Rising costs and consumer uncertainty

Over the past decade, Marston’s has focused its growth efforts on its destination and premium estate, having bought or built 60 per cent of its near-400 such pubs in the period. While these pubs represent only about a quarter of the overall estate by number, nearly half of the group’s sales and profits came from these establishments last year. Their contribution should continue to increase, with 15 more openings planned in the year to the end of September 2018. Operating from such high-quality and young pubs could prove a major advantage for Marston’s in a tougher trading environment, as it should support pricing power and help attract increasingly choosy customers. This part of the business also benefits from offering accommodation, with 1,250 rooms available and further ‘lodge’ openings planned. So during a tough 12 months to the end of September 2017, like-for-like destination and premium sales nudged up 1 per cent, with overall sales 4.5 per cent ahead, and operating margin only slipped from 20.7 per cent to 20.3 per cent.

Marston’s should also benefit over coming years from the expansion of its brewing and distribution activities through the £55m acquisition of Charles Wells Brewing Company. The division now accounts for 15 per cent of earnings and controls about a fifth of both the packaged and cask ale markets. The acquisition added more than 30 beers to the Marston’s portfolio, and builds on a strategy to focus on premium, growth brands. The deal has also helped increase Marston’s position in London and the south-east, and presents the opportunity to expand its beer brands into Scotland. Importantly, at a time when rising costs are an issue, the integration of Charles Wells provides the potential for cost savings, with £2m currently pencilled in for 2018 and £4m for 2019.

The group’s taverns and leased-pub operations have also put in a credible performance and have benefited from Marston’s roll-out of its ‘franchise’ model and recent popularity of drink-led pubs. Indeed, there was some jubilation that the full-year results reported at the end of November did not prompt brokers to downgrade forecasts following a year in which many pub groups, including Marston’s, have seen expectations managed downwards. What’s more, the fact the first seven weeks of the new financial year have seen like-for-like growth gives grounds for optimism that even if the downgrade trend has not ended, at least the worst of it may have.

Nevertheless, the trading backdrop is undeniably tough, which puts debt levels into tighter focus. On the surface, net debt, at 6.2 times cash profit, is unsettling. But look a little deeper and the picture is brighter. Strip out the cost of leases and net debt stands at 4.7 times cash profits. With 2.6 times fixed charge cover, the company looks as though it is well placed to be able to meet its obligations to creditors. Furthermore, the freehold asset backing helps justify high levels of gearing at Marston’s and across the sector.

It’s also worth looking at how the debt is structured. Of the £1.3bn total net debt, £301m came from lease finance arrangements where long-term leases revert to freeholds at the end of the term. Meanwhile, £800m of debt is secured against pubs accounting for only 55 per cent of cash profits, which means a significant proportion of profits are not potentially on call to bondholders. On the dividend front, while earnings cover at 1.9 times is a little below the long-term target of two times, it looks healthy enough. And, while Marston’s tactic of funding growth with pub sale-and-leaseback agreements will not be to every investor’s taste, there is reassurance in forecasts that free cash flow will cover dividend payouts in the years ahead.

The outlook for the wider pub sector could prove better than many fear. The most recent Peach Tracker, which acts as a gauge of how pubs and restaurants in the UK are doing, showed like-for-like sales growth of 2.2 per cent in November, with a 1.2 per cent increase in restaurants and 2.8 per cent in pubs.

MARSTONS (MARS)   
ORD PRICE:119pMARKET VALUE:£754m
TOUCH:118.7-118.9p12-MONTH HIGH:148pLOW: 100p
FORWARD DIVIDEND YIELD:6.6%FORWARD PE RATIO:8
NET ASSET VALUE:147p*NET DEBT:143%
Year to 30 SeptRevenue (£bn)Pre-tax profit (£m)Earnings per share (p)Dividend per share (p)
20150.859212.87.02
20160.919813.87.30
20170.9910014.07.50
2018**1.0711014.27.71
2019**1.1211314.47.90
% change+4+3+1+2
Normal market size:7,500   
Matched bargin trading    
Beta:0.39   
*Includes intangible assets of £298m, or 47p a share
**Based on Numis forecasts