Join our community of smart investors

Frontier Developments readies expansion

The games developer expects record revenues in 2021
September 9, 2020

Frontier Developments (FDEV) defended its operating margin despite a period of lower revenue for the games developer. Frontier, which focuses on quality PC and console games, rather than mobile platforms, attributed the minor revenue decline to the timing of gaming releases over the past two years, along with the PC-only launch of Planet Zoo, which represented its fourth title.

IC TIP: Hold at 2,350p

Demand for its four titles helped drive up net cash, excluding lease liabilities, by almost a third to £45.8m, while trade receivables more than doubled to £12.3m owing to a boom in gaming demand during lockdown. Frontier’s gross research and development expenditure rose by a fifth to £24.6m to help support the growth of its franchise portfolio, with part of this budget going towards greater use of outsourcing. The operating margin held firm at 22 per cent, and Frontier anticipates record revenues of £90m-95m in 2021. It is raising scheduled annual game releases in 2022, from one title to two.

Peel Hunt forecasts full-year 2021 adjusted pre-tax profits and earnings per share of £17.9m and 38.6p respectively, rising to £28.9m and 61.8p in 2022.

FRONTIER DEVELOPMENTS (FDEV)  
ORD PRICE:2,350pMARKET VALUE:£ 914m
TOUCH:2,340-2,350p12-MONTH HIGH:2,494pLOW: 952p
DIVIDEND YIELD:NILPE RATIO:57
NET ASSET VALUE:249p*NET CASH:£22.2m
Year to 31 MayTurnover (£m)Pre-tax profit (£m)Earnings per share (p)Dividend per share (p)
201621.41.34.2nil
201737.47.822.7nil
201834.22.99.6nil
2019 (restated)89.719.746.9nil
202076.116.241.3nil
% change-15-17-12-
Ex-div:na   
Payment:na   
*Includes intangible assets of £53m, or 136p a share