Join our community of smart investors

ADES and the issue of debt servicing

The oil & gas driller has been scaling up its business model – but at what cost?
September 27, 2019

In March, we changed tack on our buy call for ADES international (ADES) to a sell, as it emerged that net debt had climbed to 3.3 times annualised second-half cash profits (Ebitda). That ratio remains unchanged if we double interim cash profits, up 138 per cent on the 2018 half-year, as net debt stood at $601m (£481m) at the period-end, an increase from $174m last time around.

IC TIP: Sell at $12.70

The oil and gas driller’s net cash flow was equivalent to 95 per cent of operating profits, which is a positive sign, although you get a better idea of the rapid upscaling of the business and its potential pitfalls when you consider that finance costs cranked up to $57.4m, a near-fourfold increase and roughly equivalent to half-year operating profits.

Admittedly, half of the finance costs were attributable to loan fees and written-off pre-paid transaction costs, so the actual servicing fees would normally be lower. But leverage on this scale always presents a problem from a risk management perspective.

Analysts are guiding for full-year earnings of 190¢ a share, rising to 192¢ in 2020.

ADES INTERNATIONAL (ADES)  
ORD PRICE:1,270¢MARKET VALUE:$556m
TOUCH:1,220-1,260¢12-MONTH HIGH:1,500¢LOW: 1,190¢
DIVIDEND YIELD:NILPE RATIO:8
NET ASSET VALUE:986¢NET DEBT:136%*
Half-year to 30 JunTurnover ($m)Pre-tax profit ($m)Earnings per share (¢)Dividend per share (¢)
2018 (restated)79.719.143.0nil
201922016.325.0nil
% change+176-15-42-
Ex-div:n/a   
Payment:n/a   
£1=$1.25. *Excludes lease liabilities of $13.3m.