Join our community of smart investors

Not too late for Serica windfall

Although the market has sent Serica's shares skyward, a recent deal still leaves value for latecomers
December 28, 2017

Life comes at you fast. On 21 November, investors in Serica Energy (SQZ), a well-run if small Aim-traded oil and gas producer, awoke to news that their company had agreed to buy BP’s (BP.) stakes in three major North Sea fields. Alongside a new chief executive, the deal gave Serica the following: a 16-fold increase in net 2P reserves, a sevenfold increase in net production, 110 new staff, and a near-fivefold increase in forecast earnings per share (EPS) for 2018 and 2019. The price of this transaction? An upfront payment of just £12.8m, contingent payments of up to £39.1m, and around half of the pre-tax net cash flow from the fields until 2021 (and everything thereafter). This unique deal, something of an experiment in the history of North Sea field operatorship, is one we believe new investors can still benefit from, even after the 170 per cent share price surge seen since the transaction was announced.  

IC TIP: Buy at 75.5p
Tip style
Growth
Risk rating
High
Timescale
Medium Term
Bull points

Transformative deal

Free cash flow yield

BP retains key liabilities

Discount to core NAV

Bear points

Forties shutdown

Oil price

But what exactly is Serica buying? Once the deal becomes effective on 1 January, the group will own 36, 35 and 50 per cent interests in the Bruce, Keith and Rhum fields respectively, and will sit as the producer-operator of all three, collectively known as the “BKR assets”. Together with its stake in Erskine, another North Sea field acquired from BP in 2015, broker Peel Hunt judges Serica’s production assets to be worth 87.5p. Including cash on the balance sheet and tax credits, the brokerage values the group’s core net asset base at £355m, or 134p a share.

So this deal clearly represents a giant leap for the hitherto junior producer, but the question for investors is whether it offers value at the current price? The answer, we believe, is yes. Assuming operating costs stay below $15 (£11) a barrel and Brent crude averages $57 in 2018 and $60 in 2019, Peel Hunt reckons Serica’s interests should generate a net profit of $83m and $118m in those years, at the end of which there is expected to be $193m net cash on its balance sheet. Thereafter, field production is set to steadily decline, and assuming no discoveries are made, the group’s reserves will last less than seven years. This helps to explain why BP is happy to wave goodbye to the BKR assets (albeit for around £300m in total payments); put simply, the fields are worth a lot less to an oil major than they are to a mid-tier producer.

Importantly, BP will retain financial liability for all decommissioning costs, although Serica in on the hook for 30 per cent of post-tax costs, and the job of planning and executing the fields’ closure at some point in the next decade.

SERICA ENERGY (SQZ)   
ORD PRICE:76pMARKET VALUE:£199m
TOUCH:75.5-76.8p12-MONTH HIGH:77pLOW: 74p
FORWARD DIVIDEND YIELD:nilFORWARD PE RATIO:3
NET ASSET VALUE:36¢NET CASH:$25.1m
Year to 31 DecTurnover ($m)Pre-tax profit ($m)*Earnings per share (¢)*Dividend per share (¢)
20140.0-4.8-2.1nil
201524.012.85.9nil
201621.43.74.2nil
2017*34.218.46.9nil
2018*17711631.5nil
% change+416+491+357-
Normal market size:10,000   
Matched bargain trading    
Beta:0.24   
£1=$1.34. *Peel Hunt forecasts and adjusted pre-tax profit and EPS numbers.