Join our community of smart investors

Danakali's Eritrean promise

With debt funding under way, we think this miner's low-risk project in a high-risk part of the world will start to attract attention

As Sirius Minerals, Berkeley Energia and SolGold have shown in the past year, backing early-stage mining projects can be a frustrating, volatile yet sometimes exciting business. Investing in an unfinanced potash project in Eritrea, less than half a year after the country emerged from UN sanctions, certainly fits the volatile category.

IC TIP: Buy at 45p
Tip style
Speculative
Risk rating
High
Timescale
Medium Term
Bull points

Low-cost world-leading potash project

Debt funding under way

Supply agreements already in place

Share price far below value estimates

Bear points

High-risk part of the world

Shares illiquid

But in Danakali (DNK), which joined London’s main market last summer, we think prospective backers have reason for genuine optimism, as well as potential drama. That’s because the group’s Colluli project has already ticked enough boxes to have a better-than-even chance of success. Ahead of debt project financing later this year, investors still have a chance to get in on the ground floor of a world-class (if high-risk) mining project.

That project centres on a deposit of sulphate of potash (SOP) – used as a low-chloride, premium fertiliser on high-value crops – in the Danakil Depression region of Eritrea, some 75km from the Red Sea coast. As last year’s defined feasibility study showed, Colluli is a simple and fully-permitted project, which has world-leading grades, extremely large reserves and logistical advantages over major producers in Russia, Belarus and Canada. Its overheads are lower than anywhere else, meaning it should occupy the bottom 15 per cent of the global cost curve for SOP, once complete.

Start-up costs should also be low. Danakali predicts that for an initial outlay of $302m (£236m), Colluli will be able to mine 472,000 tonnes of SOP a year. Against a long-term price forecast of $600 a tonne, broker Numis believes Danakali could generate a gross profit of $170m in 2022, when the mine reaches initial capacity. Based on a slightly lower price and cost assumptions, Danakali's bosses believe the miner's stake has a net present value of $242m, even after adjustments for debt funding, joint ownership of the project with the Eritrean state, and a 10 per cent discount rate on future cash flows.

These credentials haven’t gone unnoticed. A 10-year off-take agreement has already been struck with Swiss fertiliser giant EuroChem for between 87 and 100 per cent of output, while a non-indicative term sheet for $200m of debt funding has already been signed with Afreximbank and Africa Finance Corporation. The project also has a vote of approval from the United Nations' Development Programme, which funded an independent report that found Colluli could support Eritrea's sustainable development goals, economy, agricultural productivity, training and employment.

Until recently, a partnership with the desperately poor and historically isolated East African nation was an extremely high-risk proposition. But that all changed last year, when Eritrea signed a peace treaty with its long-time adversary, Ethiopia, and UN sanctions on the country were finally lifted. As such, the country has every incentive to make Colluli work.

DANAKALI (DNK)   
ORD PRICE:45pMARKET VALUE:£119m
TOUCH:40-45p12-MONTH HIGH:55pLOW: 37p
FORWARD DIVIDEND YIELD:NILFORWARD PE RATIO:NA
NET ASSET VALUE:9.2pNET CASH:A$14.5m
Year to 31 DecTurnover (A$m)Pre-tax profit (A$m)*Earnings per share (¢)*Dividend per share (¢)
20161.6-5.1-1.9nil
20171.4-6.4-2.9nil
2018*1.0-3.0-0.6nil
2019*1.0-3.0-0.6nil
% change----
NMS:5,000   
BETA:0.5   
*Baillieu Holst forecasts, adjusted PTP and EPS figures.  £1=A$1.80