Join our community of smart investors

Breedon's hidden value

Breedon Aggregates is building up strongly through bolt-on acquisitions as well as through organic growth, sponsored by an increase in infrastructure spending
October 9, 2014

Breedon Aggregates (BREE) is the UK's largest independent aggregates business, and it's getting bigger all the time, largely through bolt-on acquisitions. It has sufficient mineral reserves (more than 400m tonnes) to keep it going for over 70 years at current output from 43 active quarries; it also has 22 asphalt plants and 54 ready-mixed concrete and mortar plants scattered across England and Scotland. And now demand is picking up sharply, with a volume rise of over 15 per cent for aggregates in the first quarter and 5 per cent for asphalt. What's more, Breedon's significant operational gearing puts it in a strong position to profit from these improving conditions.

IC TIP: Buy at 42p
Tip style
Growth
Risk rating
Medium
Timescale
Long Term
Bull points
  • Huge aggregate reserves
  • Geared to accelerating economic recovery
  • Strong barriers to entry
  • Growth both organically and through acquisitions
Bear points
  • No dividend
  • OFT investigation has held back Scottish operation

Management is focusing on growth through acquisitions in what is a highly fragmented industry. This strategy is helping to broaden Breedon's geographical presence, which is very important because hauling aggregate over any considerable distance is very expensive. Acquisition is also one of the few growth opportunities available to it, as no new quarries have been opened for at least 25 years, which also provides high barriers to entry for competitors. Broker Numis Securities expects cash profits to have doubled between 2011 and the end of 2014, and acquisitions will have accounted for 55 per cent of that growth.

 

 

Only last month Breedon acquired a 50 per cent stake in HV Bowen, the owner and operator of Tan-Y-Foel quarry, which contains rare, skid-resistant 'polished stone value' aggregates that are in hot demand for heavy traffic roads. Earlier acquisitions include quarries from Marshalls (MSLH) and the former Aggregate Industries (AI), completed last year. Cost savings from integrating the AI acquisition should now start coming though following delays caused by a lengthy Competition & Markets Authority investigation.

There should be plenty more acquisition opportunities on the horizon, too, including assets likely to be sold off as a result of a merger between cement makers Holcim and Lafarge. And Breedon is in a good position to finance further deals after signing a new four-year £100m revolving credit facility, which includes an option on an additional £50m. The new facility means the existing agreement maturing in 2015 can be cancelled, while the new facility was secured at a lower cost. Further large purchases could be funded by share issues.

But Breedon has plenty of growth potential beyond acquisitions. Of the 45 per cent of growth between 2011 and 2014 that Numis estimates to be organic, the broker says most came from management action rather than market recovery. With volumes and prices looking set to rise, and the cost of digging up and transporting aggregate broadly fixed, profits could stand to benefit significantly.

Clearly, the market is already pricing in some of this growth potential, with the shares trading at 38 times historic earnings. But there is plenty of scope for the company to beat earnings growth forecasts - and even on current estimates the earnings multiple drops to 32 times for the end of this year and 26 times for the end of 2015. There is no dividend payment at the moment, which is not surprising given the role of cash generation and credit facilities in expanding the business.

BREEDON AGGREGATES (BREE)
ORD PRICE:42pMARKET VALUE:£427m
TOUCH:41-43p12-MONTH HIGH:51pLOW: 31p
FORWARD DIVIDEND YIELD:nilFORWARD PE RATIO:26
NET ASSET VALUE:15pNET DEBT:40%

Year to 31 DecTurnover (£m)Pre-tax profit (£m)*Earnings per share (p)*Dividend per share (p)
20111691.50.2nil
20121745.50.6nil
201322512.41.1nil
2014*26217.91.3nil
2015*28522.61.6nil
% change+9+26+23-

Normal market size: 20,000

Market makers: 9

Beta: 0.37

*Numis Securities forecasts, adjusted PTP and EPS figures