Ever since opioid addiction specialist Indivior (INDV) was split from consumer goods giant Reckitt Benckiser (RB.) five years ago, it has been forced to fight off attempts by rivals to mimic its products, and launch cheap ‘generic’ copies of its treatments. It has now failed to secure a rehearing following the US Court of Appeal’s decision to allow Indian competitor Dr Reddy’s to launch a copy of its oral tablet treatment, Suboxone Film, confirming our bearish view of the stock. Although Indivior is planning to take the case to the US Supreme Court to maintain the injunction against a future product launch, as well as launching its own generic version, City analysts appear doubtful it will prevent “a rapid and material loss of market share”, as Dr Reddy’s will launch the product immediately.
New products in the pipeline
Cash backstop
Ongoing legal battles
Impending generic launch
Significant cost base
Lack of guidance on US market
As part of a wider contingency plan, Indivior's bosses intend to maintain a $250m (£194m) cash ‘backstop’. But analysts at broker Numis warn that management’s own guidance for operating expenses (sales, general administrative and research & development) of between $440m and $460m this year is only $109m shy of the $569m reported in 2018. In the broker’s view, if the cash backstop is to be maintained, current guidance indicates “far higher revenue expectations” than current consensus, or less cash outflow in other areas, such as working capital, legal settlements and capital expenditure.
Management’s own wording about the cash backstop is also concerning, particularly whether it will help the company remain compliant with debt covenants while net revenues from Suboxone Film decline and sales from new products Sublocade and Perseris accelerate. For now, bosses expect sales of Sublocade – a once-monthly injection that provides a sustained level of buprenorphine, Suboxone's active ingredient, in the bloodstream throughout the month – to be between $50m and $70m this year.
But just how defensive Indivior’s new products will prove against a rapid loss of market share on older products remains to be seen. Perseris – a monthly long-acting risperidone injection – only received the regulatory green light last July, while Sublocade – having been approved in the US in 2017 – only filed for regulatory approval in Australia last May, Israel in July, New Zealand in September and Europe in November. It was approved in Canada in November too, but sales are only generated in the US. Further clinical studies are under way, but it’s sensible to assume those will be a near-term drain on cash, too.
INDIVIOR (INDV) | ||||
ORD PRICE: | 110p | MARKET VALUE: | £802m | |
TOUCH: | 110-111p | 12M HIGH / LOW: | 505p | 75p |
DIVIDEND YIELD: | NIL | PE RATIO: | 26 | |
NET ASSET VALUE: | 7p* | NET CASH: | $681m |
Year to 31 Dec | Turnover ($bn) | Pre-tax profit ($m) | Earnings per share (¢) | Dividend per share (¢) |
2016 | 1.06 | 336 | 35.0 | nil |
2017 | 1.09 | 347 | 36.0 | nil |
2018 | 1.06 | 272 | 37.0 | nil |
2019† | 0.39 | -3.9 | -0.4 | nil |
2020† | 0.47 | 48.6 | 5.4 | nil |
% change | +21 | – | – | – |
NMS: | 5,000 | |||
BETA: | 1.2 | |||
*Includes intangible assets of $84m or 12¢ a share †Numis forecasts £1 = $1.29 |