Join our community of smart investors

Hunting cash magic kings

Over the past 12 months my Cash Magic screen underperformed the market for the first time in six years. Will 2019's selection mark a return to form?
June 19, 2019

For five years my Cash Magic screen lived up to its magical billing by comfortably outperforming the market every year. But all good things have to come to an end, and so it has been over the past 12 months when the top 30 stocks selected by the screen produced a negative total return of 13.3 per cent. This compares with the near-zero return from the FTSE All-Share over the same period. An alternative version of the screen that factors in momentum managed to marginally outperform the dismal showing from the index (see table).

 

Performance 2018

Cash Magic (29 May 18 - 14 Jun 19)
Top 30Momentum top 20%
CompanyTIDMTotal ReturnCompanyTIDMTotal Return
Oxford InstOXIG40%Games WorkshopGAW85%
FerrexpoFXPO34%EvrazEVR69%
ExperianEXPN33%Oxford InstrumentsOXIG40%
Entertainment OneETO31%Spirent Comm.SPT38%
Vedanta ResourcesVED20%ExperianEXPN33%
GlaxosmithklineGSK11%BHPBHP28%
Speedy HireSDY7.5%PayPointPAY16%
Great Portland EstatesGPOR4.9%GlaxoSmithKlineGSK11%
ForterraFORT-2.6%DFSDFS11%
TT ElectronicsTTG-3.8%FindelFDL7.1%
EssentraESNT-7.6%HuntsworthHNT3.7%
AscentialASCL-8.7%Ultra ElectronicsULE3.4%
CentaminCEY-10%Bloomsbury PublishingBMY3.4%
Bovis HomesBVS-11%TalkTalkTALK0.4%
BurberryBRBY-11%WincantonWIN0.2%
AshteadAHT-13%NextNXT-1.2%
BerkeleyBKG-14%ForterraFORT-2.6%
Tullow OilTLW-15%VecturaVEC-3.3%
Imperial BrandsIMB-19%TT ElectronicsTTG-3.8%
NorthgateNTG-22%AscentialASCL-8.7%
ConnectCNCT-25%DraxDRX-9.5%
CostainCOST-27%Bovis HomesBVS-11%
Galliford TryGFRD-27%BurberryBRBY-11%
Soco IntSIA-33%First GroupFGP-13%
888888-45%AshteadAHT-13%
Moss BroMOSB-53%BerkeleyBKG-14%
RenewiRWI-55%Card FactoryCARD-14%
KierKIE-79%Tullow OilTLW-15%
Thomas CookTCG-87%PersimmonPSN-19%
---PetrofacPFC-21%
---NorthgateNTG-22%
---Galliford TryGFRD-27%
---Soco IntSIA-33%
---LamprellLAM-40%
---Kaz MineralsKAZ-42%
FTSE All-Share-0.1%FTSE All Share-0.1%
Top 30--13%Mom-0.8%

Source: Thomson Datastream

 

This screen takes its cue from the Magic Formula screen devised by hedge fund star Joe Greenblatt and set out in his bestseller, The Little Book That Beats The Market. Mr Greenblatt’s screen focuses on the two key investment questions: what is the quality of a company and how much are investors being asked to pay it. The screen uses a ranking system to play off the value on offer against quality. My Cash Magic screen replaces Mr Greenblatt’s earnings-based value and quality metrics with similar metrics based on free cash flow (FCF). FCF reflects the cash available to the company after all necessary spending during the year has been accounted for. Sometimes FCF is calculated based only on an estimate of investment required to maintain operations, but the calculation used by this screen takes into account all investment spending whether it be for growth or maintenance.

Looking at cash instead of earnings has both advantages and disadvantages. The main plus that cash fans point to is that a cash flow statement is trickier to fudge than an earnings statement. Meanwhile, cash-draining movements in working capital can provide valuable early warning signs of trouble to come: a recent example being the build-up in second-hand car stock at motor dealer Pendragon ahead of a devastating profit warning this month.

Putting more emphasis on cash to spot problems early and circumvent accounting trickery is not a bad premise, but it cannot protect investors against an outright fraud. However, it is worth being aware that there are still plenty of tricks that crafty finance chiefs can pull to flatter cash flow. Aggressive collection of payments on outstanding invoices and withholding payments of bills to coincide with accounting period ends is commonplace and can give an overly flattering view of cash.

Financial sleight of hand can also be used to move cash items between the three sections of the cash flow statement (‘operating’, ‘investing’ and ‘financing’). The aim here is normally to inflate operating cash flow, which investors tend to pay most attention to. This screen looks at FCF rather than operating cash flow, which means it dodges some of these tricks. But because the screen looks at so-called FCF-to-firm, which ignores interest expenses, it is still susceptible to certain types of trickery that attempt to present operating cash items as financing items. Overall, though, cash certainly tends to be a measure of financial performance that is more grounded in the financial realities of a company’s year.

But herein lies a problem for cash-focused investors. Sometimes the financial reality of a year does little to reflect the real long-term significance of financial decisions. This is especially true when there are large investment-related outflows, which helps explain why so much attention is often placed on operating cash (cash generated before investing) despite it being the most susceptible to manipulation. Take, for example, a company that spends a large sum on a factory that is expected to have a useful life of 25 years. While the cash performance in the years the factory is being built will look terrible, the real costs to shareholders are arguably better reflected in the depreciation that will be reported in the profit-and-loss statement to spread the cost out over the factory’s life. The erratic nature of companies’ investments mean FCF can be particularly lumpy and may give a confused picture. In fact, given the lumpiness of FCF, I’m quite surprised this screen has had such a consistent run up until last year’s annus horribilis.

Following last year’s poor performance, the version of the screen based on the 30 top ranking shares (more details above) boasts a cumulative total return over six years of 131 per cent, while the momentum version of the screen boasts 124 per cent. This compares with a 46.1 per cent total return for the FTSE All-Share, which is the index stocks are selected from. If I factor in a 1.5 per cent annual charge to reflect real world dealing costs the total return from the top 30 screen drops to 111 per cent and 105 per cent for the momentum screen.

 

 

The screen works by separately ranking all stocks for value and for quality. A combined ranking is then created from which the most attractive 30 shares are picked. For the momentum version of the screen, all shares that display better than median average three-month share price performance and are ranked among the top fifth of shares are selected.

The quality measure the Cash Magic screen uses is cash return on capital invested (CROCI). This ratio tells us how much free cash a company has generated as a proportion of the capital used in its operations. CROCI is like a cash equivalent of the more widely used return on capital employed (ROCE). It is calculated as: free cash flow (adjusted for cash finance costs/income)/capital employed.

The value metric the screen uses is the enterprise value to free cash flow (EV/FCF) ratio. EV/FCF is a cash flow equivalent to a price/earnings ratio, adjusted to factor in the amount of net cash or debt a company holds. The top 30 shares can be found in the table above. The results for the momentum version of the screen can be seen on our website.

The screen results from this year can be seen in the table above along with some relevant fundamentals.

 

Cash magic top 30

NameTIDMMarket capPrice EV/FCFCROCIFwd NTM PEDYFwd EPS grth FY+1Fwd EPS grth FY+23-month upgrade/downgrade3-month momentumNet cash/debt (-)*
Motorpoint Group plcLSE:MOTR£205m215p2.3279%113.5%4.0%10.0%-4.4%10.6%£14m
Drax Group plcLSE:DRX£1,136m287p1.632%94.9%196.5%-6.8%5.9%-24.4%-£319m
Petrofac LimitedLSE:PFC£1,428m424p2.934%67.1%-14.1%-3.3%2.6%-12.8%-£283m
Macau Property Opportunities Fund LimitedLSE:MPO£100m161p2.724%-----3.9%-£91m
Entertainment One Ltd.LSE:ETO£1,898m383p5.833%150.4%3.3%10.9%-5.3%-8.1%-£478m
Northgate plcLSE:NTG£407m310p3.425%95.7%5.6%9.6%-2.4%-15.3%-£481m
Galliford Try plcLSE:GFRD£708m640p3.720%511.3%-17.4%0.3%-4.5%-14.5%-£41m
McColl's Retail Group plcLSE:MCLS£86m75p3.618%95.3%25.1%0.1%3.1%-2.5%-£99m
Speedy Hire PlcLSE:SDY£319m61p6.320%113.3%13.3%9.5%1.6%11.4%-£89m
Robert Walters plcLSE:RWA£475m664p7.933%132.2%10.0%7.8%-0.3%2.2%£74m
EVRAZ plcLSE:EVR£10,004m689p7.126%813.5%-34.6%-14.1%-0.3%11.8%-£2,743m
Playtech plcLSE:PTEC£1,312m427p4.117%85.0%-20.4%17.1%4.2%1.6%-£170m
STV Group plcLSE:STVG£145m370p8.733%85.4%14.5%11.3%0.0%-3.5%-£36m
TalkTalk Telecom Group PLCLSE:TALK£1,307m114p7.225%222.2%-11.6%18.2%-18.1%6.0%-£781m
Mitie Group plcLSE:MTO£562m156p8.329%92.6%4.9%10.6%-5.9%6.7%-£157m
The Berkeley Group Holdings plcLSE:BKG£4,636m3,605p6.519%92.5%-23.3%-26.1%1.5%-10.1%£860m
Euromoney Institutional Investor PLCLSE:ERM£1,358m1,262p8.828%162.6%---1.0%£29m
Cobham plcLSE:COB£2,478m104p7.619%16---0.3%-10.3%£10m
Wincanton plcLSE:WIN£331m268p10.91343%84.1%3.8%2.7%3.3%10.6%-£19m
McBride plcLSE:MCB£151m83p7.518%75.2%-14.2%32.0%-7.6%-18.5%-£98m
Marks and Spencer Group plcLSE:MKS£4,207m216p7.415%116.4%-19.6%-0.7%-14.9%-20.8%-£1,365m
Barratt Developments PLCLSE:BDEV£5,760m568p7.114%87.9%5.2%-0.9%-1.6%-8.2%£379m
J Sainsbury plcLSE:SBRY£4,318m196p4.212%105.6%-7.8%4.7%-3.4%-14.6%-£1,625m
Hostelworld Group PlcLSE:HSW£186m195p8.115%396.3%-4.3%17.9%-0.9%3.9%£23m
Hansteen Holdings PLCLSE:HSTN£413m97p6.812%196.4%-20.8%5.2%-15.3%1.0%-£194m
The Rank Group PlcLSE:RNK£599m153p8.514%114.9%-6.4%5.7%-0.2%-3.0%£8m
Ashtead Group plcLSE:AHT£9,134m1,966p9.917%101.7%37.1%10.8%0.1%2.1%-£3,725m
Gem Diamonds LimitedLSE:GEMD£118m85p4.311%7--19.0%43.1%-13.8%-6.9%£13m
GVC Holdings PLCLSE:GVC£3,607m620p7.012%105.2%-21.0%21.7%4.1%17.3%-£1,808m
LSL Property Services plcLSE:LSL£236m230p9.516%94.7%-3.5%2.2%-3.8%-15.6%-£49m

 

Momentum cash magic

NameTIDMMarket capPrice EV/FCFCROCIFwd NTM PEDYFwd EPS grth FY+1Fwd EPS grth FY+23-month upgrade/downgrade3-month momentumNet cash/debt (-)*
Motorpoint Group plcLSE:MOTR£205m215p2.3279%113.5%4.0%10.0%-4.4%10.6%£14m
Macau Property Opportunities Fund LimitedLSE:MPO£100m161p2.724%-----3.9%-£91m
Speedy Hire PlcLSE:SDY£319m61p6.320%113.3%13.3%9.5%1.6%11.4%-£89m
Robert Walters plcLSE:RWA£475m664p7.933%132.2%10.0%7.8%-0.3%2.2%£74m
EVRAZ plcLSE:EVR£10,004m689p7.126%813.5%-34.6%-14.1%-0.3%11.8%-£2,743m
TalkTalk Telecom Group PLCLSE:TALK£1,307m114p7.225%222.2%-11.6%18.2%-18.1%6.0%-£781m
Mitie Group plcLSE:MTO£562m156p8.329%92.6%4.9%10.6%-5.9%6.7%-£157m
Wincanton plcLSE:WIN£331m268p10.91343%84.1%3.8%2.7%3.3%10.6%-£19m
Hostelworld Group PlcLSE:HSW£186m195p8.115%396.3%-4.3%17.9%-0.9%3.9%£23m
Ashtead Group plcLSE:AHT£9,134m1,966p9.917%101.7%37.1%10.8%0.1%2.1%-£3,725m
GVC Holdings PLCLSE:GVC£3,607m620p7.012%105.2%-21.0%21.7%4.1%17.3%-£1,808m
Unilever PLCLSE:ULVR########4,947p13.128%212.7%7.7%8.5%-18.3%########
Avast PlcLSE:AVST£2,972m305p10.516%132.0%8.0%7.2%1.1%2.9%-£879m
EnQuest PLCLSE:ENQ£316m19p4.611%2-8.4%-20.4%47.7%20.9%-£1,966m
Ferguson plcLSE:FERG£13,038m5,622p11.518%142.7%12.5%3.0%-5.7%-£1,442m
Centamin plcLSE:CEY£1,202m104p6.911%214.2%-2.5%16.3%2.8%17.4%£222m
Tarsus Group plcLSE:TRS£531m433p13.320%152.5%65.5%-28.7%1.0%47.2%-£81m
DFS Furniture plcLSE:DFS£521m246p9.913%134.6%34.0%9.9%0.0%5.8%-£160m
Energean Oil & Gas plcLSE:ENOG£1,239m808p8.811%101--86.6%230.6%-64.9%6.5%£73m
Standard Life Investments Property Income Trust LimitedLSE:SLI£384m95p9.011%-5.0%---6.0%-£122m
Reach plcLSE:RCH£229m77p2.78%27.9%-1.1%-4.0%-0.6%22.4%-£41m
PayPoint plcLSE:PAY£721m1,068p18.175%166.5%5.3%6.0%0.5%20.9%£37m
Oxford Instruments plcLSE:OXIG£709m1,240p15.418%181.2%5.3%1.6%3.8%15.0%-£2m
Norcros plcLSE:NXR£169m210p9.010%64.0%8.8%3.8%3.8%6.2%-£35m
GoCo Group plcLSE:GOCO£354m85p20.258%141.9%-22.9%26.6%-15.9%18.0%-£68m

Source: S&P Capital IQ

*All foreign FX converted to £