Join our community of smart investors

AA running out of road

The looming challenge of a bond refinancing threatens to run the shares off course
June 25, 2020

Since May, equity markets have played host to a spectacular 'dash for trash', a phenomenon that helps to explain the soaring share prices of perilously cash-strapped or even recently bankrupt companies. In some cases, investors may have caught deeply discounted stocks trading at all-time lows with some hope of recovery. But not all. In the case of vehicle recovery group AA (AA), we think investors need to slow down, turn on the hazard lights, and pull over. While drivers are gradually returning to roads previously abandoned during lockdown, the combined effects of Covid-19, eye-wateringly high interest payments and the need to refinance more than £1bn of bonds by 2022 mean equity holders are fast running out of road.

IC TIP: Sell at 26.8p
Tip style
Sell
Risk rating
High
Timescale
Medium Term
Bull points

Drivers back on the road

Cash flow still there (just)

Bear points

Sky-high debt levels

Short position rising

Pressure on business model

Refinancing deadline

The last of these points is the most important. As audit committee chair Steve Barber explains in the AA’s annual report, the group’s future viability is dependent on it “being able to refinance its debts as they fall due in 2020 and 2022 at affordable interest rates and without excessive refinancing costs”. Excessive here is meant quite literally: if coupon payments and other debt servicing costs creep up much further, the group could cease to be a going concern.

Of the three bonds, the £200m issue that matures next month has covered the full drawndown of a term facility. In addition, £325m-worth of the £700m ‘A5’ bonds due in 2022 were “de-risked” in February after holders accepted a five-year extension in their maturity date in exchange for a near-doubling of the interest paid to 5.5 per cent. But that still leaves £372m of the A5 principal and the £570m subordinated unsecured ‘B2’ bond, which need to be repaid in the next 25 months.

It’s worth stating here that it is very likely the majority of these amounts will need to be paid through the issuance of new debt or equity, as the group’s pre-exceptional operating free cash flows – while “reasonably predictable” in the words of AA’s audit committee – came to just £100m in the 12 months to January, after capital costs and £128m of interest payments and £26m of top-up pension payments. The scheme remains £162m in deficit on its £2.7bn liability. This year, operating cost savings have been promised, but recovery membership sales and retention rates are down, while the insurance claims environment remains very uncertain.

The audit committee deemed forecast cash flows to be at satisfactory levels when it issued its report in May, after modelling for the effect of Covid-19 on top of several “potential downside scenarios”, higher interest costs, and a negative outcome from the Financial Conduct Authority’s review into so-called loyalty penalties. Somewhat bafflingly, this judgment came despite the committee emphasising “the uncertainty that exists relating to the refinancing options available”.

Options to extend the junk-rated B2 debt are likely to prove especially tricky, as we have previously noted. For the AA to continue as a going concern, analysts reckon a schedule for refinancing needs to be in place by the end of 2020, and yet the bonds trade at a 15 per cent discount to par, suggesting creditors do not believe they are going to be paid in full. Then again, while subordinated bonds do not get top precedence in the event of restructuring or bankruptcy, they rank ahead of equity holders.

Such indebtedness explains why hedge fund Engadine Partners and asset manager Lombard Odier increased their short positions in the stock earlier this month. And while current shorting activity remains well below historical highs, this is likely because AA’s market value has already fallen so much that there is limited opportunity – or enough liquidity – for short-sellers to make a large profit, assuming the stock has further to fall.

AA (AA.)     
ORD PRICE:26.8pMARKET VALUE:£158m  
TOUCH:26.7-26.8p12-MONTH HIGH:74pLOW:13.3p
FORWARD DIVIDEND YIELD:nilFORWARD PE RATIO:2  
NET ASSET VALUE:*NET DEBT:£2.6bn**  
Year to 31 JanTurnover (£bn)Pre-tax profit (£m)**Earnings per share (p)**Dividend per share (p)
20180.9616421.85.0
20190.9811514.92.0
20201.0010714.1nil
2021***0.938310.6nil
2022***1.029412.0nil
% change+9+13+13-
Beta:3.51   
*Negative shareholders funds. **Includes lease liabilities of £66m
***Berenberg forecasts, adjusted PTP and EPS figures