Join our community of smart investors

An insurer whose specialism is its biggest strength

Rivals often spread themselves too thin, says Julian Hofmann, and demand for its products and its shares will keep rising
August 24, 2023

Just (JUST) is a relative minnow in the land of the life insurance giants, but its half-year results for 2023 showed the merit of its simple business model, which focuses heavily on pension risk transfer and personal annuities. In comparison with some of its larger peers, Just’s more focused business model arguably won out in contrast to those that operate both complex business lines and diversified fund management operations.

Tip style
Value
Risk rating
Medium
Timescale
Medium Term
Bull points
  • Bulk annuities market booming
  • Balance sheet completely reorganised
  • Nimble by comparison with peers 
Bear points
  • Risk of committing too much capital 
  • Share price may struggle to break out of its range

The insurance sector results season showed that groups such as Legal & General (LGEN) suffered due to often contradictory market trends as the combination of asset price changes and interest rate rises pulled different parts of the business in opposing directions. It is also fair to say that any company operating a significant asset management business is going through a period of indifferent performance.

Luckily, this is not a problem for Just, which is starting to reap the benefit of years of effort in restructuring its balance sheet. This allows it to generate sustainable levels of capital without straining for new business. Fundamentally, the trend to take the risk out of pension commitments is entering a boom phase as interest rates lift defined-benefit (DB) schemes into surplus for the first time in years. The problem for Just will be to avoid gorging at the feast. 

 

The pensions de-risking wave

From the point of view of numerous pension funds, interest rates have risen at exactly the point when a bulge bracket of DB pensioners on pre-2001 schemes are due to go off and play golf. According to the latest figures from pensions consultant and administrator XPS (XPS), the aggregate surplus for DB schemes hit £131bn for the first half of the year, leaving total potentially transferable liabilities of £1.29tn, approximately 15 per cent of which has already been turned into annuities. Indeed, the only constraint on transfers to life insurers is the administrative capacity to deal with the paperwork associated with a large company scheme, which requires considerable investment in time and personnel to complete. Even a giant such as Legal & General reckons it can only handle about £11bn of new business per year, or around 20 per cent of the addressable market.

With the annual DB transfer market worth an estimated £200bn over the next three years, Just intends to up the amount of higher-value transactions. Its largest transaction this half was £513mn and management has confirmed that “we expect our participation in the larger deal segment to increase further”. The importance of DB transfers to Just cannot be understated. Its first-half results showed that £1.4bn, out of total sales of £1.9bn, was down to sales generated by DB transfers, which had risen by 149 per cent year on year. All of this has a positive impact further down the income statement, with the group generating a return on assets of 13 per cent.

Overall, the business is there to be had, with the main challenge being that Just, along with all the insurers, must avoid over-stretching its capital position or getting its hedging options wrong when it comes to dealing with long-term liabilities. The evidence so far is that new business isn’t putting too much capital strain on the balance sheet. Analysts at JPMorgan Cazenove reckon that the stronger-than-expected Solvency II ratio of 204 per cent is down to an adjustment in Just’s interest rate hedging strategy; one advantage that a UK-market-focused business has is that it only needs to worry about changes in sterling interest rates.

 

Insurance companies peer group comparison  
TIDMPriceNamePriceMarket Cap. (£mn)Dividend payout ratio (%)Earnings yield (%)Gross gearing (%)Price to NAV%chg YTDPEEnterprise value (mn) Dividend per share AdjPrice to NTAV
ADM£23.72Admiral Group £23.727,15965.75.3107.77.51119£7,89181.79.7
ALVD€ 222.65Allianz€ 222.6575,91560.68.569.51.710.711.8€ 120,10011402.7
GM€ 18.56Assicurazioni Generali€ 18.5623,66462.710.1101.71.8129.9€ 38,8901165.4
AV.381.8pAviva 381.8p10,48251.815.664.10.9-13.86.4-£3,443311.3
CSP€ 27.41AXA € 27.4152,48855.211.3140.61.45.018.8€ 102,0801702.8
BEZ540pBeazley 540p3,600633.824.11.8-20.526.3£3,57513.51.9
CSN269.75pChesnara 269.75p402--641.2-4.85-£44023.31.8
CRE442.25pConduit Holdings 442.25p729--0.31.13.33-£64230.41.1
DLG158.45pDirect Line Insurance158.45p2,079--17.80.9-28.4-£1,4807.61.4
JUST75.7pJust Group75.7p788-1032.50.4-7.23-£9971.70.4
LRE550.5pLancashire Holdings 550.5p1,365.--371.4-15.3-£1,303121.6
LGEN218.65pLegal & General 218.65p13,062.53.116.745.71.1-12.46-£17,19419.41.1
MNG184.975pM&G 184.975p4,371--2861.6-1.53-£7,49219.64.8
PHNX509pPhoenix Group 509p5,08862.51687.51.1-16.46.3£3,35950.88.5
PRU934.9pPrudential934.9p26,07318.68.329.92-17.112£28,77015.4

3.7

Read more on Just on our dedicated company page

In Just’s case, its rate-hedging strategy is supported by the purchase of £2bn worth of long-dated gilts that are currently yielding generously after the combined impact of interest rate rises and the Trussonomics episode last autumn. Under IFRS 17 rules, this helps to mitigate the impact of interest rates on Just’s solvency ratios.

 

IFRS 17: 101

So that investors can follow Just’s accounts, the impact of accounting rule changes must be understood in order to gain an adequate view of the company’s performance. The latest accounting rules for insurance contracts, IFRS 17, affect insurers particularly because premiums and fees used to be an accrual-based form of income. Under traditional accounting, these could be booked as sales at the point of billing, rather than at payment, which simplifies the income statement but also assumes 100 per cent conversion to bookable sales at some point in the future. This has now changed and insurance profits – the premiums that are charged – are now considered to be deferred income resting instead on the balance sheet until the matching bill comes through.

As a UK-only market player, the impact of the changes on Just has been considerable when it comes to the restatement of its accounts over the past couple of years. JPMorgan Cazenove points out that the effect of this will mean a 70-80 per cent reduction in reported profits through to 2027. The upside to the changes, according to the broker, is that they remove interest-rate risk from Just’s solvency numbers and, besides, they do not affect either capital generation or cash flow.

This is why Just’s hiking of its interim dividend by 15 per cent earlier this month was welcomed because the cash flow from its comprehensive profit is expected to rise by the same compound annual growth rate. Overall, Just is forecast to achieve a Solvency II ratio of 205 per cent by the end of the year, outstripping many of its peers, the broker says.

 

JUST-GB    
Company DetailsNameMkt CapPrice52-Wk Hi/Lo
Just (JUST)£788m76p96.5p / 53.2p
Size/DebtNAV per shareNet Cash / Debt(-)Net Debt / EbitdaOp Cash/ Ebitda
210p-£137m--
ValuationFwd PE (+12mths)Fwd DY (+12mths)FCF yld (+12mths)CAPE
32.7%-12.0
Quality/ GrowthEBIT MarginROCE5yr Sales CAGR5yr EPS CAGR
--4.7%-
Forecasts/ MomentumFwd EPS grth NTMFwd EPS grth STM3-mth Mom3-mth Fwd EPS change%
20%12%-17.6%16.5%
Year End 31 DecSales (£bn)Profit before tax (£mn)EPS (p)DPS (p)
20204.6522518.80.00
20212.6824518.70.50
20223.39-31719.61.69
f'cst 20234.1128925.91.92
f'cst 20244.5933529.82.10
chg (%)+12+16+15+9
Source: FactSet, adjusted PTP and EPS figures 
NTM = Next Twelve Months   
STM = Second Twelve Months (i.e. one year from now) 

 

Inherent complexity

Shares in life insurers are generally discounted by the market for a reason – a technical reading of the balance sheet is exceptionally difficult for anyone without specialist knowledge, meaning that companies, including Just, often operate as a black box. So investors in insurance shares tend to fall into two camps: those who won’t touch them because of the complexity of the underlying business and others who accept risk in return for steadily rising dividends.

There is also the issue of whether Just has the scale to break through into greater profitability on its own resources. In comparison with its larger peers, Just represents a rounding error for someone like Aviva (AV.) and may ultimately end up as an adjunct to another business. Arguably, its willingness to deal with a huge middle market of pension funds that don’t quite interest the big boys is a relative strength. It means Just attracts regular flows of business – the company looks set for its best year since 2019 – while maintaining a level of manageability and situational awareness that can sometimes be lacking from much larger organisations. Small in this sense can be beautiful, so long as it remains consistently profitable.

As with all insurers, valuing its shares is not necessarily straightforward. JPMorgan reckons the current share price rates Just at approximately 0.4 times its embedded value, suggesting the shares are cheap if the company meets its targeted growth of 15 per cent of compound annual rate. The broker also forecasts a return on equity of 10 per cent. The market has always discounted Just's shares because of its long process of reorganising its balance sheet. Now that this has finished, investors either need to find a new excuse to continue undervaluing the company or its results will ultimately speak for themselves. On balance, buy.